3. 2007
BUDGETS AND SPECIAL LEVIES FOR BUSINESS IMPROVEMENT AREAS AND SPARKS STREET
MALL AUTHORITY |
Committee
RecommendationS
That Council
approve:
1. The 2007 Budgets, as presented in document 1,
for the following agencies:
a. By Ward Market BIA
b. Preston Street BIA
c. Sparks Street BIA
d. Sparks Street Mall Authority
e. Bank Street BIA
f. Somerset Village BIA
g. Somerset Street Chinatown BIA
h. Westboro Village BIA
i. Downtown Rideau BIA
j. Vanier BIA
k. Manotick BIA
l. Carp BIA
m. Barrhaven BIA
n. Orleans BIA
2. The 2007 Business Improvement Area Special
Levies and the Sparks Street Mall Authority Metre–front charge, as presented in
document 3.
RecommandationS
du comité
Que le Conseil municipal
approuve :
1. Les budgets de 2007 tels que présentés dans le document no 1, pour les organismes
suivants :
a. ZAC du marché By
b. ZAC de la rue Preston
c. ZAC de la rue Sparks
d. Administration du mail de la rue Sparks
e. ZAC de la rue Bank
f. ZAC du village de Somerset
g. ZAC de la rue Somerset Chinatown
h. ZAC du village de Westboro
i. ZAC de la rue Rideau (centre-ville)
j. ZAC de Vanier
k. ZAC de Manotick
l. ZAC de Carp
m. ZAC de Barrhaven
n. ZAC d'Orléans
2. Les prélèvements spéciaux visant les zones
d’amélioration commerciale, ainsi que la taxe sur le mètre de façade visant
l’administration du mail de la rue Sparks, tels que présentés dans les
documents nos 3.
Documentation
1. Chief
Corporate Services Officer's report dated 17 April 2007 (ACS2007-CRS-FIN-0011).
2. Extract of
Draft Minute, 17 April 2007.
Report to/Rapport au :
Corporate
Services and Economic Development Committee
Comité des services organisationnels et du développement économique
and Council / et au Conseil
17 April 2007/ le 17 avril 2007
Submitted by/Soumis par : Greg
Geddes, Chief Corporate Services Officer/
Contact Person/Personne ressource : Marian Simulik,
Director, Financial Services and City Treasurer/Directrice des services
financiers et Trésorière municipale par intérim
Financial
Services/Services financiers
(613)
580-2424 x 14159, Marian.Simulik@ottawa.ca
SUBJECT: |
2007
BUDGETS AND SPECIAL LEVIES FOR BUSINESS IMPROVEMENT AREAS AND SPARKS STREET
MALL AUTHORITY |
|
|
OBJET
: |
BUDGETS ET PRÉLÈVEMENTS SPÉCIAUX DE 2007 POUR LES ZONES
D’AMÉLIORATION COMMERCIALE ET L’ADMINISTRATION DU MAIL DE LA RUE SPARKS |
REPORT
RECOMMENDATIONS
That the Corporate Services
and Economic Development Committee recommend Council approve:
1. The 2007 Budgets, as presented in
document 1, for the following agencies:
a. By Ward Market BIA
b. Preston Street BIA
c. Sparks Street BIA
d. Sparks Street Mall Authority
e. Bank Street BIA
f. Somerset Village BIA
g. Somerset Street Chinatown BIA
h. Westboro Village BIA
i. Downtown Rideau BIA
j. Vanier BIA
k. Manotick BIA
l. Carp BIA
m. Barrhaven BIA
n. Orleans BIA
2. The 2007 Business
Improvement Area Special Levies and the Sparks Street Mall Authority
Metre–front charge, as presented in document 3.
RECOMMANDATIONS DU RAPPORT
Que le Comité des services organisationnels et du
développement économique recommande au Conseil municipal d’approuver :
1. Les budgets de 2007
tels que présentés dans le document no 1, pour les organismes suivants :
a. ZAC du marché By
b. ZAC de la rue Preston
c. ZAC de la rue Sparks
d. Administration du mail de la rue Sparks
e. ZAC de la rue Bank
f. ZAC du village de Somerset
g. ZAC de la rue Somerset Chinatown
h. ZAC du village de Westboro
i. ZAC de la rue Rideau (centre-ville)
j. ZAC de Vanier
k. ZAC de Manotick
l. ZAC de Carp
m. ZAC de Barrhaven
n. ZAC d'Orléans
2. Les prélèvements spéciaux visant les zones d’amélioration
commerciale, ainsi que la taxe sur le mètre de façade visant l’administration
du mail de la rue Sparks, tels que présentés dans les documents nos 3.
BACKGROUND
The 2007 spending estimates
are being submitted for the City’s Business Improvement Areas (B.I.A.’s) and
Mall Authority for the approval of City Council.
As indicated in Document 1,
the levy requirements contained in this submission are projected based on each
B.I.A.’s planned expenditures for 2007, and the disposition carried forward
from 2006. B.I.A.’s have been informed
of their disposition and their budget has been adjusted accordingly.
The Municipal Act requires
that City Council approve the annual budgets and tax rates for all B.I.A.’s and
Mall Authorities.
This submission and the
corresponding by-laws constitute the approval required for the 2007 B.I.A.
Budgets and Tax Rates. There are a
maximum of 13 property classes that would be subject to a B.I.A. levy in the
City of Ottawa. A rate has been
assigned to each property class even if there are currently no properties
assessed in the class in order to ensure that if assessment moves into these
classes, either through an appeal or on a supplementary roll, a rate of
taxation will exist. The 2007 B.I.A.
levy requirements have been computed with reference to the 2007 assessment
roll, the 2007 B.I.A. budgets and the final 2006 disposition for each B.I.A.
As part of the Rideau Street
Redevelopment Project, on October 30, 1992, the Ontario Municipal Board imposed
a cap of the Rideau B.I.A.’s levy. The
cap is equal to the 1992 base levy of $490,566 plus an annual increase not to
exceed the increase in the Consumer Price Index (CPI) for Ottawa-Carleton as
published by Statistics Canada. This restriction
was passed to limit the tax burden on property owners. Downtown Rideau B.I.A. has requested a levy
of $662,000. This does not exceed the cap.
The operations of the Sparks
Street Mall Authority are funded by way of special metre-frontage charge
imposed on properties fronting on a special area of the mall. The area is defined and individual
properties are listed with their frontage and charge in the attached by-law.
B.I.A. levies are charged to owners who may apportion it back to their tenants based on a formula prescribed by legislation.
The Somerset Street Chinatown BIA board of Management has requested and
received financial responsibility effective October 4, 2005.
Carp BIA has not submitted their 2007 budget at the time this report was
written. 2007 Tax rate requirement and
budget has been calculated to reflect debt payment and essential expenses.
Public Works and Government
Services Canada P.W.G.S.C. have paid the B.I.A. levy as a payment in lieu of
taxes under the Payments In Lieu of Taxes (PIL) Act in prior years and will
continue to review these payments on a yearly basis.
Rates have been calculated
using the assumption that PIL’s will be paid at the rate equivalent to the
B.I.A. levy with the exception of the expanded By Ward B.I.A.
By Ward B.I.A has chosen not
to budget for PIL revenue for the following properties (U.S. Embassy, National
Art Gallery, Royal Canadian Mint, War Museum and Connaught Building). These properties are within the area added
to the B.I.A. effective January 1, 2001.
The City of Ottawa uses the
Assessment Act, section 27 as authority to charge PIL’s on City owned parking
lots.
The Barrhaven Board of
Management has in accordance with the Municipal Act Section 208(3) Minimum and
Maximum charges approved a minimum rate of $250. per property and a maximum
rate of $2,000 per tenant.
The by-laws for these charges will be on the Council agenda of April 25, 2007, in order to meet the billing timelines.
CONSULTATION
The B.I.A’s, Mall Authority and P.W.G.S.C. have been consulted and are
aware of the contents of this submission.
FINANCIAL IMPLICATIONS
The submission of B.I.A.
budgets, B.I.A. and Mall Authority levy requirements and tax rates has no
financial impact on the City. The
B.I.A.’s are funded through a levy on all ratable property in the area that is
in a prescribed business property class.
The Mall Authority is funded through a levy - based on metre-frontage on
Sparks Street Mall. These special
levies are collected by the City on behalf of the outside agencies.
SUPPORTING DOCUMENTATION
Document 1 Summary of
B.I.A.’s and Mall Authority Budgets (Page 6)
Document 2 B.I.A.’s
Special Charge Rates (Pages 7-12)
Document 3 Sparks Street Mall Authority – Computation of the Special Levy 2007 and the per metre charge (Page 13)
DISPOSITION
Originating Department will
use rates to issue tax bills and input the approved budget on the Financial
Statements. The Legal Services Branch
to prepare and present the appropriate By-Laws for approval by Council on April
25, 2007.
|
|
Document 1 |
|||||||||||||
SUMMARY OF BUSINESS
IMPROVEMENT AREAS AND MALL AUTHORITY |
|
|
|||||||||||||
* 2007 BUDGETS AS
SUBMITTED |
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Byward |
Preston |
Sparks |
Sparks |
Bank |
Somerset |
Westboro |
|
|
|
|
|
|
|
|
|
Market |
Street |
Street |
St. Mall |
Street |
Village |
Heights |
Village |
Rideau |
Carp |
Vanier |
Manotick |
Barrhaven |
Orleans |
|
EXPENDITURES |
B.I.A. |
B.I.A. |
B.I.A. |
Authority |
B.I.A. |
B.I.A. |
B.I.A. |
B.I.A. |
B.I.A. |
B.I.A |
B.I.A |
B.I.A |
B.I.A |
BIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration |
135,500 |
82,713 |
79,260 |
79,260 |
148,561 |
18,800 |
46,600 |
109,600 |
228,611 |
1,010 |
55,776 |
47,600 |
55,403 |
58,000 |
|
Promotions/Maintenance |
168,500 |
177,287 |
296,957 |
364,465 |
264,968 |
11,762 |
78,400 |
145,400 |
290,525 |
3,000 |
233,900 |
115,200 |
40,750 |
92,000 |
|
Reserve
Fund Contribution |
|
|
|
|
172,549 |
|
|
|
|
|
|
|
|
|
|
Debt
Service |
|
|
|
|
|
|
|
15,500 |
292,000 |
8,768 |
|
|
|
|
|
TOTAL EXPENDITURES |
304,000 |
260,000 |
376,217 |
443,725 |
586,078 |
30,562 |
125,000 |
270,500 |
811,136 |
12,778 |
289,676 |
162,800 |
96,153 |
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCES OF FINANCING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution
From Reserve |
|
|
0 |
|
|
|
|
|
62,419 |
|
|
0 |
|
|
|
Misc.
Revenues |
|
|
|
51,000 |
97,785 |
|
|
|
16,000 |
|
|
|
2000 |
|
|
2007
Proposed Levy * |
253,000 |
260,000 |
173,523 |
175,157 |
467,279 |
8,000 |
138,800 |
273,000 |
649,906 |
12,878 |
289,676 |
164,000 |
|
|
|
81000 |
150000 |
|
|||||||||||||
Vacancy
Rebate |
-2,000 |
|
-1,000 |
|
|
-500 |
|
|
-7,000 |
-50 |
|
-1,200 |
|
|
|
Tax
Remissions |
-8,000 |
|
-8,000 |
|
-7,000 |
|
-15,000 |
-2,500 |
-10,000 |
-50 |
|
|
|
|
|
Supplemental
Tax Bills |
|
|
|
|
7,000 |
|
|
|
|
|
|
|
|
|
|
2006
Proposed Payment in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lieu of Levy |
|
|
163,365 |
132,888 |
16,014 |
1,800 |
1200 |
|
11,285 |
|
|
|
|
|
|
Surplus
|
61,000 |
|
48,329 |
84,680 |
5,000 |
21,262 |
|
|
88,526 |
|
|
0 |
13,153 |
|
|
2006
Projected Carryforward |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
TOTAL REVENUE |
304,000 |
260,000 |
376,217 |
443,725 |
586,078 |
30,562 |
125,000 |
270,500 |
811,136 |
12,778 |
289,676 |
162,800 |
96,153 |
150,000 |
|
DOCUMENT 2
Business Improvement Area |
Prescribed Class |
Rateable Assessment in Prescribed Class |
|
Special Charge Rate |
|
Total Special Charge |
Bank St |
Commercial
Taxable: Full |
143,150,590 |
|
0.000464 |
|
66422 |
|
Office
Building Taxable: Full |
708,813,305 |
|
0.00056 |
|
396935 |
|
Shopping
Centre Taxable: |
|
|
0.000386 |
|
0 |
|
Industrial
Taxable: Full |
3,106,470 |
|
0.000593 |
|
1842 |
|
Large
Industrial Taxable: Full |
|
|
0.000509 |
|
0 |
|
Parking
Lot Taxable: Full (No Support) |
8,031,000 |
|
0.000304 |
|
2441 |
|
Commercial
Taxable: Vacant Unit/Excess Land |
|
|
0.000324 |
|
0 |
|
Office
Building Taxable: Vacant Unit/Excess
Land |
|
|
0.000392 |
|
0 |
|
Shopping
Centre Taxable: Vacant Unit/Excess
Land |
|
|
0.00027 |
|
0 |
|
Industrial
Taxable: Vacant Unit/Excess Land |
|
|
0.000386 |
|
0 |
|
Large
Industrial Taxable: Vacant
Unit/Excess Land |
|
|
0.000331 |
|
0 |
|
Commercial
Taxable: Vacant Land |
|
|
0.000304 |
|
0 |
|
Industrial
Taxable: Vacant Land |
2,235,000 |
|
0.000386 |
|
863 |
|
Total CVA |
865,336,365 |
|
|
|
468504 |
|
|
|
|
|
|
|
Somerset Village |
Commercial
Taxable: Full |
4,956,695 |
|
0.001408 |
|
6979 |
|
Office
Building Taxable: Full |
0 |
|
0.001701 |
|
0 |
|
Shopping
Centre Taxable: |
0 |
|
0.001171 |
|
0 |
|
Industrial
Taxable: Full |
0 |
|
0.001802 |
|
0 |
|
Large
Industrial Taxable: Full |
0 |
|
0.001547 |
|
0 |
|
Parking
Lot Taxable: Full (No Support) |
488,000 |
|
0.000922 |
|
450 |
|
Commercial
Taxable: Vacant Unit/Excess Land |
|
|
0.000985 |
|
0 |
|
Office
Building Taxable: Vacant Unit/Excess
Land |
|
|
0.001191 |
|
0 |
|
Shopping
Centre Taxable: Vacant Unit/Excess
Land |
|
|
0.00082 |
|
0 |
|
Industrial
Taxable: Vacant Unit/Excess Land |
|
|
0.001171 |
|
0 |
|
Large
Industrial Taxable: Vacant
Unit/Excess Land |
|
|
0.001006 |
|
0 |
|
Commercial
Taxable: Vacant Land |
|
|
0.000922 |
|
0 |
|
Industrial
Taxable: Vacant Land |
|
|
0.001171 |
|
0 |
|
Total
CVA |
5,444,695 |
|
|
|
7429 |
Sparks St Mall |
Commercial
Taxable: Full |
54,800,803 |
|
0.000661 |
|
36223 |
|
Office
Building Taxable: Full |
168,109,208 |
|
0.000799 |
|
134319 |
|
Shopping
Centre Taxable: |
0 |
|
0.00055 |
|
0 |
|
Industrial
Taxable: Full |
0 |
|
0.000846 |
|
0 |
|
Large
Industrial Taxable: Full |
658,520 |
|
0.000727 |
|
479 |
|
Parking
Lot Taxable: Full (No Support) |
555,560 |
|
0.000433 |
|
241 |
|
Commercial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.000463 |
|
0 |
|
Office
Building Taxable: Vacant Unit/Excess
Land |
0 |
|
0.000559 |
|
0 |
|
Shopping
Centre Taxable: Vacant Unit/Excess
Land |
0 |
|
0.000385 |
|
0 |
|
Industrial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.00055 |
|
0 |
|
Large
Industrial Taxable: Vacant
Unit/Excess Land |
0 |
|
0.000472 |
|
0 |
|
Commercial
Taxable: Vacant Land |
4,823,000 |
|
0.000433 |
|
2088 |
|
Industrial
Taxable: Vacant Land |
0 |
|
0.00055 |
|
0 |
|
Total CVA |
228,947,091 |
|
|
|
173350 |
Business Improvement Area |
Prescribed Class |
Rateable Assessment in Prescribed Class |
|
Special Charge Rate |
|
Total Special Charge |
|
|
|
|
|
|
|
Somerset Heights |
Commercial
Taxable: Full |
21,652,202 |
|
0.006335 |
|
137167 |
|
Office
Building Taxable: Full |
0 |
|
0.007654 |
|
0 |
|
Shopping
Centre Taxable: |
0 |
|
0.00527 |
|
0 |
|
Industrial
Taxable: Full |
0 |
|
0.008108 |
|
0 |
|
Large
Industrial Taxable: Full |
0 |
|
0.006963 |
|
0 |
|
Parking
Lot Taxable: Full (No Support) |
0 |
|
0.004151 |
|
0 |
|
Commercial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.004435 |
|
0 |
|
Office
Building Taxable: Vacant Unit/Excess
Land |
0 |
|
0.005358 |
|
0 |
|
Shopping
Centre Taxable: Vacant Unit/Excess
Land |
0 |
|
0.003689 |
|
0 |
|
Industrial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.005271 |
|
0 |
|
Large
Industrial Taxable: Vacant
Unit/Excess Land |
0 |
|
0.004526 |
|
0 |
|
Commercial
Taxable: Vacant Land |
389,000 |
|
0.004151 |
|
1615 |
|
Industrial
Taxable: Vacant Land |
0 |
|
0.005271 |
|
0 |
|
Total CVA |
22,041,202 |
|
|
|
138781 |
Byward Market |
Commercial
Taxable: Full |
148,293,490 |
|
0.001326 |
|
196637 |
|
Office
Building Taxable: Full |
23,054,125 |
|
0.001602 |
|
36933 |
|
Shopping
Centre Taxable: |
2,384,395 |
|
0.001103 |
|
2630 |
|
Industrial
Taxable: Full |
0 |
|
0.001698 |
|
0 |
|
Large
Industrial Taxable: Full |
0 |
|
0.001458 |
|
0 |
|
Parking
Lot Taxable: Full (No Support) |
6,509,665 |
|
0.000869 |
|
5657 |
|
Commercial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.000928 |
|
0 |
|
Office
Building Taxable: Vacant Unit/Excess
Land |
0 |
|
0.001122 |
|
0 |
|
Shopping
Centre Taxable: Vacant Unit/Excess
Land |
0 |
|
0.000772 |
|
0 |
|
Industrial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.001103 |
|
0 |
|
Large
Industrial Taxable: Vacant
Unit/Excess Land |
0 |
|
0.000948 |
|
0 |
|
Commercial
Taxable: Vacant Land |
1,467,000 |
|
0.000869 |
|
1275 |
|
Industrial
Taxable: Vacant Land |
0 |
|
0.001103 |
|
0 |
|
Total CVA |
181,708,675 |
|
|
|
243132 |
Preston Street |
Commercial
Taxable: Full |
32,560,030 |
|
0.004483 |
|
145967 |
|
Office
Building Taxable: Full |
19,670,505 |
|
0.005416 |
|
106535 |
|
Shopping
Centre Taxable: |
0 |
|
0.003729 |
|
0 |
|
Industrial
Taxable: Full |
638,640 |
|
0.005738 |
|
3665 |
|
Large
Industrial Taxable: Full |
0 |
|
0.004927 |
|
0 |
|
Parking
Lot Taxable: Full (No Support) |
0 |
|
0.002938 |
|
0 |
|
Commercial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.003138 |
|
0 |
|
Office
Building Taxable: Vacant Unit/Excess
Land |
0 |
|
0.003791 |
|
0 |
|
Shopping
Centre Taxable: Vacant Unit/Excess
Land |
0 |
|
0.00261 |
|
0 |
|
Industrial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.00373 |
|
0 |
|
Large
Industrial Taxable: Vacant
Unit/Excess Land |
0 |
|
0.003203 |
|
0 |
|
Commercial
Taxable: Vacant Land |
896,000 |
|
0.002938 |
|
2632 |
|
Industrial
Taxable: Vacant Land |
202,000 |
|
0.00373 |
|
753 |
|
Total CVA |
53,967,175 |
|
|
|
259552 |
|
Business Improvement Area |
Prescribed Class |
Rateable Assessment in Prescribed Class |
|
Special Charge Rate |
|
Total Special Charge |
|||||
|
|
|
|
|
|
|
|
|||||
Rideau Street |
Commercial
Taxable: Full |
280,252,425 |
|
0.001228 |
|
344150 |
|
|||||
|
Office
Building Taxable: Full |
49,008,390 |
|
0.001483 |
|
72679 |
|
|||||
|
Shopping
Centre Taxable: |
208,741,830 |
|
0.001021 |
|
213125 |
|
|||||
|
Industrial
Taxable: Full |
0 |
|
0.001571 |
|
0 |
|
|||||
|
Large
Industrial Taxable: Full |
0 |
|
0.001349 |
|
0 |
|
|||||
|
Parking
Lot Taxable: Full (No Support) |
8,300,000 |
|
0.000804 |
|
6673 |
|
|||||
|
Commercial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.000859 |
|
0 |
|
|||||
|
Office
Building Taxable: Vacant Unit/Excess
Land |
0 |
|
0.001038 |
|
0 |
|
|||||
|
Shopping
Centre Taxable: Vacant Unit/Excess
Land |
0 |
|
0.000715 |
|
0 |
|
|||||
|
Industrial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.001021 |
|
0 |
|
|||||
|
Large
Industrial Taxable: Vacant
Unit/Excess Land |
0 |
|
0.000877 |
|
0 |
|
|||||
|
Commercial
Taxable: Vacant Land |
17,382,000 |
|
0.000804 |
|
13975 |
|
|||||
|
Industrial
Taxable: Vacant Land |
0 |
|
0.001021 |
|
0 |
|
|||||
|
Total CVA |
563,684,645 |
|
|
|
650603 |
|
|||||
|
|
|
|
|
|
|
|
|||||
Westboro |
Commercial
Taxable: Full |
28,665,887 |
|
0.008698 |
|
249336 |
|
|||||
|
Office
Building Taxable: Full |
668,805 |
|
0.010508 |
|
7028 |
|
|||||
|
Shopping
Centre Taxable: |
1,396,610 |
|
0.007235 |
|
10104 |
|
|||||
|
Industrial
Taxable: Full |
287,905 |
|
0.011133 |
|
3205 |
|
|||||
|
Large
Industrial Taxable: Full |
0 |
|
0.00956 |
|
0 |
|
|||||
|
Parking
Lot Taxable: Full (No Support) |
0 |
|
0.005699 |
|
0 |
|
|||||
|
Commercial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.006089 |
|
0 |
|
|||||
|
Office
Building Taxable: Vacant Unit/Excess
Land |
0 |
|
0.007356 |
|
0 |
|
|||||
|
Shopping
Centre Taxable: Vacant Unit/Excess
Land |
0 |
|
0.005065 |
|
0 |
|
|||||
|
Industrial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.007236 |
|
0 |
|
|||||
|
Large
Industrial Taxable: Vacant
Unit/Excess Land |
0 |
|
0.006214 |
|
0 |
|
|||||
|
Commercial
Taxable: Vacant Land |
588,000 |
|
0.005699 |
|
3351 |
|
|||||
|
Industrial
Taxable: Vacant Land |
0 |
|
0.007236 |
|
0 |
|
|||||
|
Total CVA |
31,607,207 |
|
|
|
273024 |
|
|||||
|
|
|
|
|
|
|
|
|||||
Vanier |
Commercial
Taxable: Full |
104,124,760 |
|
0.001423 |
|
148170 |
|
|||||
|
Office
Building Taxable: Full |
78,048,395 |
|
0.001719 |
|
134165 |
|
|||||
|
Shopping
Centre Taxable: |
3,773,525 |
|
0.001184 |
|
4468 |
|
|||||
|
Industrial
Taxable: Full |
94,490 |
|
0.001821 |
|
172 |
|
|||||
|
Large
Industrial Taxable: Full |
0 |
|
0.001564 |
|
0 |
|
|||||
|
Parking
Lot Taxable: Full (No Support) |
104,500 |
|
0.000932 |
|
97 |
|
|||||
|
Commercial
Taxable: Vacant Unit/Excess Land |
156,080 |
|
0.000996 |
|
155 |
|
|||||
|
Office
Building Taxable: Vacant Unit/Excess
Land |
10,200 |
|
0.001203 |
|
12 |
|
|||||
|
Shopping
Centre Taxable: Vacant Unit/Excess Land |
0 |
|
0.000828 |
|
0 |
|
|||||
|
Industrial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.001184 |
|
0 |
|
|||||
|
Large
Industrial Taxable: Vacant
Unit/Excess Land |
0 |
|
0.001017 |
|
0 |
|
|||||
|
Commercial
Taxable: Vacant Land |
1,556,000 |
|
0.000932 |
|
1450 |
|
|||||
|
Industrial
Taxable: Vacant Land |
0 |
|
0.001184 |
|
0 |
|
|||||
|
Total CVA |
187,867,950 |
|
|
|
288690 |
|
|||||
Business Improvement
Area |
Prescribed Class |
Rateable Assessment in
Prescribed Class |
|
Special Charge Rate |
|
Total Special Charge |
||||
|
|
|
|
|
|
|
||||
Manotick |
Commercial Taxable: Full |
24,970,920 |
|
0.006322 |
|
157866 |
||||
|
Office Building
Taxable: Full |
0 |
|
0.007638 |
|
0 |
||||
|
Shopping Centre
Taxable: |
0 |
|
0.005259 |
|
0 |
||||
|
Industrial Taxable: Full |
81,790 |
|
0.008092 |
|
662 |
||||
|
Large Industrial
Taxable: Full |
0 |
|
0.006949 |
|
0 |
||||
|
Parking Lot
Taxable: Full (No Support) |
0 |
|
0.004143 |
|
0 |
||||
|
Commercial Taxable: Vacant Unit/Excess Land |
0 |
|
0.004426 |
|
0 |
||||
|
Office Building
Taxable: Vacant Unit/Excess Land |
0 |
|
0.005347 |
|
0 |
||||
|
Shopping Centre
Taxable: Vacant Unit/Excess Land |
0 |
|
0.003681 |
|
0 |
||||
|
Industrial Taxable: Vacant Unit/Excess Land |
0 |
|
0.00526 |
|
0 |
||||
|
Large Industrial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.004517 |
|
0 |
||||
|
Commercial Taxable: Vacant Land |
326,700 |
|
0.004143 |
|
1354 |
||||
|
Industrial Taxable: Vacant Land |
0 |
|
0.00526 |
|
0 |
||||
|
Total CVA |
25,379,410 |
|
|
|
159882 |
||||
|
|
|
|
|
|
|
||||
Carp |
Commercial Taxable: Full |
5,022,185 |
|
0.002444 |
|
12274 |
||||
|
Office Building
Taxable: Full |
0 |
|
0.002953 |
|
0 |
||||
|
Shopping Centre
Taxable: |
0 |
|
0.002033 |
|
0 |
||||
|
Industrial Taxable: Full |
112,855 |
|
0.003129 |
|
353 |
||||
|
Large Industrial
Taxable: Full |
0 |
|
0.002687 |
|
0 |
||||
|
Parking Lot
Taxable: Full (No Support) |
0 |
|
0.001602 |
|
0 |
||||
|
Commercial Taxable: Vacant Unit/Excess Land |
15,645 |
|
0.001711 |
|
27 |
||||
|
Office Building
Taxable: Vacant Unit/Excess Land |
0 |
|
0.002067 |
|
0 |
||||
|
Shopping Centre
Taxable: Vacant Unit/Excess Land |
0 |
|
0.001423 |
|
0 |
||||
|
Industrial Taxable: Vacant Unit/Excess Land |
0 |
|
0.002034 |
|
0 |
||||
|
Large Industrial
Taxable: Vacant Unit/Excess Land |
0 |
|
0.001746 |
|
0 |
||||
|
Commercial Taxable: Vacant Land |
88,500 |
|
0.001602 |
|
142 |
||||
|
Industrial Taxable: Vacant Land |
0 |
|
0.002034 |
|
0 |
||||
|
Total CVA |
5,239,185 |
|
|
|
12796 |
||||
|
|
|
|
|
|
|
||||
Barrhaven |
Commercial Taxable: Full |
148,508,474 |
|
0.000509 |
|
75591 |
||||
|
Office Building
Taxable: Full |
0 |
|
0.000614 |
|
0 |
||||
|
Shopping Centre
Taxable: |
39,105,810 |
|
0.000423 |
|
16542 |
||||
|
Industrial Taxable: Full |
0 |
|
0.000651 |
|
0 |
||||
|
Large Industrial
Taxable: Full |
0 |
|
0.000559 |
|
0 |
||||
|
Parking Lot
Taxable: Full (No Support) |
0 |
|
0.000333 |
|
0 |
||||
|
Commercial Taxable: Vacant Unit/Excess Land |
2,609,119 |
|
0.000356 |
|
929 |
||||
|
Office Building
Taxable: Vacant Unit/Excess Land |
0 |
|
0.00043 |
|
0 |
||||
|
Shopping Centre
Taxable: Vacant Unit/Excess Land |
560,517 |
|
0.000296 |
|
166 |
||||
|
Industrial Taxable: Vacant Unit/Excess Land |
0 |
|
0.000423 |
|
0 |
||||
|
Large Industrial
Taxable: Vacant Unit/Excess Land |
3,640,000 |
|
0.000363 |
|
1321 |
||||
|
Commercial Taxable: Vacant Land |
0 |
|
0.000333 |
|
0 |
||||
|
Industrial Taxable: Vacant Land |
0 |
|
0.000423 |
|
0 |
||||
|
Total CVA |
194,423,920 |
|
|
|
94549 |
||||
|
* Note: Minimum/maximum
adjustment is included in the “Total Special Charge” Barrhaven |
|
|
|
|
|
||||
Business Improvement Area |
Prescribed Class |
Rateable Assessment in Prescribed
Class |
|
Special Charge Rate |
|
Total Special Charge |
|
|
|
|
|
|
|
Orleans |
Commercial
Taxable: Full |
93,043,510 |
|
0.00135 |
|
125795 |
|
Office
Building Taxable: Full |
1,943,300 |
|
0.00163 |
|
3173 |
|
Shopping
Centre Taxable: |
7,616,475 |
|
0.00113 |
|
8569 |
|
Industrial
Taxable: Full |
5,623,625 |
|
0.00173 |
|
9729 |
|
Large
Industrial Taxable: Full |
0 |
|
0.00149 |
|
0 |
|
Parking
Lot Taxable: Full (No Support) |
434,000 |
|
0.00089 |
|
385 |
|
Commercial
Taxable: Vacant Unit/Excess Land U |
402,235 |
|
0.00095 |
|
381 |
|
Office
Building Taxable: Vacant Unit/Excess Land |
0 |
|
0.00114 |
|
0 |
|
Shopping
Centre Taxable:Vacant Unit/Excess Land |
63,690 |
|
0.00079 |
|
50 |
|
Industrial
Taxable:Vacant Unit/Excess Land |
0 |
|
0.00113 |
|
0 |
|
Large
Industrial Taxable:Vacant Unit/Excess Land |
0 |
|
0.00097 |
|
0 |
|
Commercial
Taxable: Vacant Land x |
1,998,000 |
|
0.00089 |
|
1770 |
|
Industrial
Taxable: Vacant Land |
0 |
|
0.00113 |
|
0 |
|
Total CVA |
111,124,835 |
|
|
|
149851 |
DOCUMENT 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPARKS
STREET MALL AUTHORITY |
||||||
COMPUTATION
OF SPECIAL LEVY -2007 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Levy Per
Budget Submission |
|
|
308,045 |
|
||
|
|
|
|
|
|
|
Add: Projected
2006 Surplus (Deficit) |
|
|
84,680 |
|
||
|
|
|
|
|
|
|
Less: Actual
2006 Surplus (Deficit) |
|
|
84,680 |
|
||
|
|
|
|
|
|
|
Budget
Adjustment Requested By Mall |
|
|
0 |
|
||
Authority |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revised Net
Levy Requirement |
|
|
308,045 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Metre
Frontage - Sparks Street Mall |
|
1,678.18 |
Metres |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Special
Levy Per Metre |
|
|
|
183.55897460 |
|
|
|
|
|
|
|
|
|
2006 Special
Levy Per Metre |
|
|
|
196.36845864 |
|
|
|
|
|
|
|
|
|
Percent
Increase (Decrease) |
|
|
|
-6.52% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL MALL
AUTHORITY BUDGET 2006 |
|
443,725 |
|
|||
|
|
|
|
|
|
|
Funded By: |
|
|
|
|
|
|
Levy |
|
|
|
308,045 |
|
|
Rentals -
General |
|
|
|
51,000 |
|
|
Miscellaneous
Revenue |
|
|
|
0 |
|
|
2006 Surplus
Carryforward |
|
|
|
84,680 |
|
|
Total Funds
Available |
|
|
|
443,725 |
|
|
|
|
|
|
|
|
|
Mall |
Per
Meter |
TOTAL
SPECIAL CHARGE |
||||
Authority |
Charge |
|||||
Sparks Street Mall Authority |
183.55897460 |
308,045 |
||||
2007 BUDGETS AND
SPECIAL LEVIES FOR BUSINESS
IMPROVEMENT AREAS AND SPARKS STREET MALL AUTHORITY
BUDGETS ET PRÉLÈVEMENTS
SPÉCIAUX DE 2007 POUR LES ZONES D’AMÉLIORATION COMMERCIALE ET L’ADMINISTRATION
DU MAIL DE LA RUE SPARKS
ACS2007-CRS-FIN-0011 city-wide / À l’Échelle de la ville
Mr.
R. Diotte, a resident, spoke to a written submission, circulated to
all Committee members, with respect to Closed Circuit Television (CCTV) cameras
along Rideau and with respect to graffiti removal. He suggested BIA levies should include such things as the shared
costs of operating CCTVs and graffiti removal.
A copy of Mr. Diotte’s submission is held on file.
Responding
to questions from Councillor Desroches with respect to BIA budget surpluses,
Mr. Simulik indicated BIAs were not allowed to build up huge reserves. She explained that they set their budgets
and determined their requirements annually, based on which the City determined
their taxation requirements. Any
surpluses typically go towards reducing their subsequent year’s
requirement.
That the
Corporate Services and Economic Development Committee recommend Council
approve:
1. The 2007 Budgets, as presented in document 1,
for the following agencies:
a. By Ward Market BIA
b. Preston Street BIA
c. Sparks Street BIA
d. Sparks Street Mall Authority
e. Bank Street BIA
f. Somerset Village BIA
g. Somerset Street Chinatown BIA
h. Westboro Village BIA
i. Downtown Rideau BIA
j. Vanier BIA
k. Manotick BIA
l. Carp BIA
m. Barrhaven BIA
n. Orleans BIA
2. The 2007 Business Improvement Area Special
Levies and the Sparks Street Mall Authority Metre–front charge, as presented in
document 3.
CARRIED