3.       2007 BUDGETS AND SPECIAL LEVIES FOR BUSINESS IMPROVEMENT AREAS AND SPARKS STREET MALL AUTHORITY

BUDGETS ET PRÉLÈVEMENTS SPÉCIAUX DE 2007 POUR LES ZONES D’AMÉLIORATION COMMERCIALE ET L’ADMINISTRATION DU MAIL DE LA RUE SPARKS

 

 

Committee RecommendationS

 

That Council approve:

 

1.   The 2007 Budgets, as presented in document 1, for the following agencies:

 

a.   By Ward Market BIA

b.   Preston Street BIA

c.   Sparks Street BIA

d.   Sparks Street Mall Authority

e.   Bank Street BIA       

f.    Somerset Village BIA

g.   Somerset Street Chinatown BIA

h.   Westboro Village BIA

i.    Downtown Rideau BIA

j.    Vanier BIA

k.   Manotick BIA

l.    Carp BIA

m.  Barrhaven BIA         

n.   Orleans BIA

 

2.   The 2007 Business Improvement Area Special Levies and the Sparks Street Mall Authority Metre–front charge, as presented in document 3.

 

 

RecommandationS du comité

 

Que le Conseil municipal approuve :

 

1.   Les budgets de 2007  tels que présentés dans le document no 1, pour les organismes suivants :

 

a.   ZAC du marché By

b.   ZAC de la rue Preston

c.   ZAC de la rue Sparks

d.   Administration du mail de la rue Sparks

e.   ZAC de la rue Bank

f.    ZAC du village de Somerset

g.   ZAC de la rue Somerset Chinatown

h.   ZAC du village de Westboro

i.    ZAC de la rue Rideau (centre-ville)

j.    ZAC de Vanier

k.   ZAC de Manotick

l.    ZAC de Carp

m.  ZAC de Barrhaven

n.   ZAC d'Orléans

 

2.   Les prélèvements spéciaux visant les zones d’amélioration commerciale, ainsi que la taxe sur le mètre de façade visant l’administration du mail de la rue Sparks, tels que présentés dans les documents nos 3.

 

 

 

 

 

Documentation

 

1.   Chief Corporate Services Officer's report dated 17 April 2007 (ACS2007-CRS-FIN-0011).

 

2.   Extract of Draft Minute, 17 April 2007.


 Report to/Rapport au :

 

Corporate Services and Economic Development Committee

Comité des services organisationnels et du développement économique

 

and Council / et au Conseil

 

17 April 2007/ le 17 avril  2007

 

Submitted by/Soumis par : Greg Geddes, Chief Corporate Services Officer/

Chef des Services généraux

 

Contact Person/Personne ressource : Marian Simulik, Director, Financial Services and City Treasurer/Directrice des services financiers et Trésorière municipale par intérim

Financial Services/Services financiers

(613) 580-2424 x 14159, Marian.Simulik@ottawa.ca

 

City Wide

Ref N°: ACS2007-CRS-FIN-0011

 

SUBJECT:

2007 BUDGETS AND SPECIAL LEVIES FOR BUSINESS IMPROVEMENT AREAS AND SPARKS STREET MALL AUTHORITY

 

 

OBJET :

BUDGETS ET PRÉLÈVEMENTS SPÉCIAUX DE 2007 POUR LES ZONES D’AMÉLIORATION COMMERCIALE ET L’ADMINISTRATION DU MAIL DE LA RUE SPARKS

 

REPORT RECOMMENDATIONS

 

That the Corporate Services and Economic Development Committee recommend Council approve:

 

1.         The 2007 Budgets, as presented in document 1, for the following agencies:

 

a.         By Ward Market BIA

b.         Preston Street BIA

c.         Sparks Street BIA

d.         Sparks Street Mall Authority

e.         Bank Street BIA       

f.          Somerset Village BIA

g.         Somerset Street Chinatown BIA

h.         Westboro Village BIA

i.          Downtown Rideau BIA

j.          Vanier BIA

k.         Manotick BIA

l.          Carp BIA

m.        Barrhaven BIA         

n.         Orleans BIA

 

2.         The 2007 Business Improvement Area Special Levies and the Sparks Street Mall Authority Metre–front charge, as presented in document 3.

 

 

RECOMMANDATIONS DU RAPPORT

 

Que le Comité des services organisationnels et du développement économique recommande au Conseil municipal d’approuver :

 

1.         Les budgets de 2007  tels que présentés dans le document no 1, pour les organismes suivants :

 

a.         ZAC du marché By

b.         ZAC de la rue Preston

c.         ZAC de la rue Sparks

d.         Administration du mail de la rue Sparks

e.         ZAC de la rue Bank

f.          ZAC du village de Somerset

g.         ZAC de la rue Somerset Chinatown

h.         ZAC du village de Westboro

i.          ZAC de la rue Rideau (centre-ville)

j.          ZAC de Vanier

k.         ZAC de Manotick

l.          ZAC de Carp

m.        ZAC de Barrhaven

n.         ZAC d'Orléans

 

2.         Les prélèvements spéciaux visant les zones d’amélioration commerciale, ainsi que la taxe sur le mètre de façade visant l’administration du mail de la rue Sparks, tels que présentés dans les documents nos 3.

 

 

BACKGROUND

 

The 2007 spending estimates are being submitted for the City’s Business Improvement Areas (B.I.A.’s) and Mall Authority for the approval of City Council.

 

As indicated in Document 1, the levy requirements contained in this submission are projected based on each B.I.A.’s planned expenditures for 2007, and the disposition carried forward from 2006.  B.I.A.’s have been informed of their disposition and their budget has been adjusted accordingly.

 

The Municipal Act requires that City Council approve the annual budgets and tax rates for all B.I.A.’s and Mall Authorities.

 

This submission and the corresponding by-laws constitute the approval required for the 2007 B.I.A. Budgets and Tax Rates.  There are a maximum of 13 property classes that would be subject to a B.I.A. levy in the City of Ottawa.  A rate has been assigned to each property class even if there are currently no properties assessed in the class in order to ensure that if assessment moves into these classes, either through an appeal or on a supplementary roll, a rate of taxation will exist.  The 2007 B.I.A. levy requirements have been computed with reference to the 2007 assessment roll, the 2007 B.I.A. budgets and the final 2006 disposition for each B.I.A.

 

As part of the Rideau Street Redevelopment Project, on October 30, 1992, the Ontario Municipal Board imposed a cap of the Rideau B.I.A.’s levy.  The cap is equal to the 1992 base levy of $490,566 plus an annual increase not to exceed the increase in the Consumer Price Index (CPI) for Ottawa-Carleton as published by Statistics Canada.  This restriction was passed to limit the tax burden on property owners.  Downtown Rideau B.I.A. has requested a levy of $662,000. This does not exceed the cap. 

 

The operations of the Sparks Street Mall Authority are funded by way of special metre-frontage charge imposed on properties fronting on a special area of the mall.  The area is defined and individual properties are listed with their frontage and charge in the attached by-law.

 

B.I.A. levies are charged to owners who may apportion it back to their tenants based on a formula prescribed by legislation.

 

The Somerset Street Chinatown BIA board of Management has requested and received financial responsibility effective October 4, 2005.

 

Carp BIA has not submitted their 2007 budget at the time this report was written.  2007 Tax rate requirement and budget has been calculated to reflect debt payment and essential expenses.

 

 

DISCUSSION

 

Public Works and Government Services Canada P.W.G.S.C. have paid the B.I.A. levy as a payment in lieu of taxes under the Payments In Lieu of Taxes (PIL) Act in prior years and will continue to review these payments on a yearly basis.  

 

Rates have been calculated using the assumption that PIL’s will be paid at the rate equivalent to the B.I.A. levy with the exception of the expanded By Ward B.I.A.

 

By Ward B.I.A has chosen not to budget for PIL revenue for the following properties (U.S. Embassy, National Art Gallery, Royal Canadian Mint, War Museum and Connaught Building).  These properties are within the area added to the B.I.A. effective January 1, 2001.

 

The City of Ottawa uses the Assessment Act, section 27 as authority to charge PIL’s on City owned parking lots.

 

The Barrhaven Board of Management has in accordance with the Municipal Act Section 208(3) Minimum and Maximum charges approved a minimum rate of $250. per property and a maximum rate of $2,000 per tenant.

 

The by-laws for these charges will be on the Council agenda of April 25, 2007, in order to meet the billing timelines.

 

 

CONSULTATION

 

The B.I.A’s, Mall Authority and P.W.G.S.C. have been consulted and are aware of the contents of this submission.

 

 

FINANCIAL IMPLICATIONS

 

The submission of B.I.A. budgets, B.I.A. and Mall Authority levy requirements and tax rates has no financial impact on the City.  The B.I.A.’s are funded through a levy on all ratable property in the area that is in a prescribed business property class.  The Mall Authority is funded through a levy - based on metre-frontage on Sparks Street Mall.  These special levies are collected by the City on behalf of the outside agencies.

 

 

SUPPORTING DOCUMENTATION

 

Document 1      Summary of B.I.A.’s and Mall Authority Budgets (Page 6)       

 

Document 2      B.I.A.’s Special Charge Rates  (Pages 7-12)

 

Document 3      Sparks Street Mall Authority – Computation of the Special Levy 2007 and the per metre charge (Page 13)

 

 

DISPOSITION

 

Originating Department will use rates to issue tax bills and input the approved budget on the Financial Statements.  The Legal Services Branch to prepare and present the appropriate By-Laws for approval by Council on April 25, 2007.

 


 

 

Document 1

SUMMARY OF BUSINESS IMPROVEMENT AREAS AND MALL AUTHORITY

 

 

* 2007 BUDGETS AS SUBMITTED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Byward

Preston

Sparks

Sparks

Bank

Somerset

Westboro

 

 

 

 

 

 

 

 

Market

Street

Street

St. Mall

Street

Village

Heights

Village

Rideau

Carp

Vanier

Manotick

Barrhaven

Orleans

 

EXPENDITURES

B.I.A.

B.I.A.

B.I.A.

Authority

B.I.A.

B.I.A.

B.I.A.

B.I.A.

B.I.A.

B.I.A

B.I.A

B.I.A

B.I.A

BIA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administration

135,500

82,713

79,260

79,260

148,561

18,800

46,600

109,600

228,611

1,010

55,776

47,600

55,403

58,000

 

Promotions/Maintenance

168,500

177,287

296,957

364,465

264,968

11,762

78,400

145,400

290,525

3,000

233,900

115,200

40,750

92,000

 

Reserve Fund Contribution

 

 

 

 

172,549

 

 

 

 

 

 

 

 

 

 

Debt Service

 

 

 

 

 

 

 

15,500

292,000

8,768

 

 

 

 

 

TOTAL EXPENDITURES

304,000

260,000

376,217

443,725

586,078

30,562

125,000

270,500

811,136

12,778

289,676

162,800

96,153

150,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOURCES OF FINANCING

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution From Reserve

 

 

0

 

 

 

 

 

62,419

 

 

0

 

 

 

Misc. Revenues

 

 

 

51,000

97,785

 

 

 

16,000

 

 

 

2000

 

 

2007 Proposed Levy  *

253,000

260,000

173,523

175,157

467,279

8,000

138,800

273,000

649,906

12,878

289,676

164,000

 

 

 

81000

150000

 

Vacancy Rebate

-2,000

 

-1,000

 

 

-500

 

 

-7,000

-50

 

-1,200

 

 

 

Tax Remissions

-8,000

 

-8,000

 

-7,000

 

-15,000

-2,500

-10,000

-50

 

 

 

 

 

Supplemental Tax Bills

 

 

 

 

7,000

 

 

 

 

 

 

 

 

 

 

2006 Proposed Payment in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Lieu of Levy

 

 

163,365

132,888

16,014

1,800

1200

 

11,285

 

 

 

 

 

 

Surplus

61,000

 

48,329

84,680

5,000

21,262

 

 

88,526

 

 

0

13,153

 

 

2006 Projected Carryforward

0

0

 

0

0

0

0

0

0

0

0

0

0

0

 

TOTAL REVENUE

304,000

260,000

376,217

443,725

586,078

30,562

125,000

270,500

811,136

12,778

289,676

162,800

96,153

150,000

 


DOCUMENT 2

 


Business Improvement Area

Prescribed Class

Rateable Assessment in Prescribed Class

 

Special Charge Rate

 

Total Special Charge

Bank St

Commercial Taxable:  Full

143,150,590

 

0.000464

 

66422

 

Office Building Taxable:  Full

708,813,305

 

0.00056

 

396935

 

Shopping Centre Taxable: 

 

 

0.000386

 

0

 

Industrial Taxable:  Full

3,106,470

 

0.000593

 

1842

 

Large Industrial Taxable:  Full

 

 

0.000509

 

0

 

Parking Lot Taxable:  Full (No Support)

8,031,000

 

0.000304

 

2441

 

Commercial Taxable:  Vacant Unit/Excess Land

 

 

0.000324

 

0

 

Office Building Taxable:  Vacant Unit/Excess Land

 

 

0.000392

 

0

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

 

 

0.00027

 

0

 

Industrial Taxable:  Vacant Unit/Excess Land

 

 

0.000386

 

0

 

Large Industrial Taxable:  Vacant Unit/Excess Land

 

 

0.000331

 

0

 

Commercial Taxable:  Vacant Land

 

 

0.000304

 

0

 

Industrial Taxable:  Vacant Land

2,235,000

 

0.000386

 

863

 

Total CVA

865,336,365

 

 

 

468504

 

 

 

 

 

 

 

Somerset Village

Commercial Taxable:  Full

4,956,695

 

0.001408

 

6979

 

Office Building Taxable:  Full

0

 

0.001701

 

0

 

Shopping Centre Taxable: 

0

 

0.001171

 

0

 

Industrial Taxable:  Full

0

 

0.001802

 

0

 

Large Industrial Taxable:  Full

0

 

0.001547

 

0

 

Parking Lot Taxable:  Full (No Support)

488,000

 

0.000922

 

450

 

Commercial Taxable:  Vacant Unit/Excess Land

 

 

0.000985

 

0

 

Office Building Taxable:  Vacant Unit/Excess Land

 

 

0.001191

 

0

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

 

 

0.00082

 

0

 

Industrial Taxable:  Vacant Unit/Excess Land

 

 

0.001171

 

0

 

Large Industrial Taxable:  Vacant Unit/Excess Land

 

 

0.001006

 

0

 

Commercial Taxable:  Vacant Land

 

 

0.000922

 

0

 

Industrial Taxable:  Vacant Land

 

 

0.001171

 

0

 

Total CVA

5,444,695

 

 

 

7429

Sparks St Mall

Commercial Taxable:  Full

54,800,803

 

0.000661

 

36223

 

Office Building Taxable:  Full

168,109,208

 

0.000799

 

134319

 

Shopping Centre Taxable: 

0

 

0.00055

 

0

 

Industrial Taxable:  Full

0

 

0.000846

 

0

 

Large Industrial Taxable:  Full

658,520

 

0.000727

 

479

 

Parking Lot Taxable:  Full (No Support)

555,560

 

0.000433

 

241

 

Commercial Taxable:  Vacant Unit/Excess Land

0

 

0.000463

 

0

 

Office Building Taxable:  Vacant Unit/Excess Land

0

 

0.000559

 

0

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

0

 

0.000385

 

0

 

Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.00055

 

0

 

Large Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.000472

 

0

 

Commercial Taxable:  Vacant Land

4,823,000

 

0.000433

 

2088

 

Industrial Taxable:  Vacant Land

0

 

0.00055

 

0

 

Total CVA

228,947,091

 

 

 

173350


Business Improvement Area

Prescribed Class

Rateable Assessment in Prescribed Class

 

Special Charge Rate

 

Total Special Charge

 

 

 

 

 

 

 

Somerset Heights

Commercial Taxable:  Full

21,652,202

 

0.006335

 

137167

 

Office Building Taxable:  Full

0

 

0.007654

 

0

 

Shopping Centre Taxable: 

0

 

0.00527

 

0

 

Industrial Taxable:  Full

0

 

0.008108

 

0

 

Large Industrial Taxable:  Full

0

 

0.006963

 

0

 

Parking Lot Taxable:  Full (No Support)

0

 

0.004151

 

0

 

Commercial Taxable:  Vacant Unit/Excess Land

0

 

0.004435

 

0

 

Office Building Taxable:  Vacant Unit/Excess Land

0

 

0.005358

 

0

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

0

 

0.003689

 

0

 

Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.005271

 

0

 

Large Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.004526

 

0

 

Commercial Taxable:  Vacant Land

389,000

 

0.004151

 

1615

 

Industrial Taxable:  Vacant Land

0

 

0.005271

 

0

 

Total CVA

22,041,202

 

 

 

138781

Byward Market

Commercial Taxable:  Full

148,293,490

 

0.001326

 

196637

 

Office Building Taxable:  Full

23,054,125

 

0.001602

 

36933

 

Shopping Centre Taxable: 

2,384,395

 

0.001103

 

2630

 

Industrial Taxable:  Full

0

 

0.001698

 

0

 

Large Industrial Taxable:  Full

0

 

0.001458

 

0

 

Parking Lot Taxable:  Full (No Support)

6,509,665

 

0.000869

 

5657

 

Commercial Taxable:  Vacant Unit/Excess Land

0

 

0.000928

 

0

 

Office Building Taxable:  Vacant Unit/Excess Land

0

 

0.001122

 

0

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

0

 

0.000772

 

0

 

Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.001103

 

0

 

Large Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.000948

 

0

 

Commercial Taxable:  Vacant Land

1,467,000

 

0.000869

 

1275

 

Industrial Taxable:  Vacant Land

0

 

0.001103

 

0

 

Total CVA

181,708,675

 

 

 

243132

Preston Street

Commercial Taxable:  Full

32,560,030

 

0.004483

 

145967

 

Office Building Taxable:  Full

19,670,505

 

0.005416

 

106535

 

Shopping Centre Taxable: 

0

 

0.003729

 

0

 

Industrial Taxable:  Full

638,640

 

0.005738

 

3665

 

Large Industrial Taxable:  Full

0

 

0.004927

 

0

 

Parking Lot Taxable:  Full (No Support)

0

 

0.002938

 

0

 

Commercial Taxable:  Vacant Unit/Excess Land

0

 

0.003138

 

0

 

Office Building Taxable:  Vacant Unit/Excess Land

0

 

0.003791

 

0

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

0

 

0.00261

 

0

 

Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.00373

 

0

 

Large Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.003203

 

0

 

Commercial Taxable:  Vacant Land

896,000

 

0.002938

 

2632

 

Industrial Taxable:  Vacant Land

202,000

 

0.00373

 

753

 

Total CVA

53,967,175

 

 

 

259552


                               

 


Business Improvement Area

Prescribed Class

Rateable Assessment in Prescribed Class

 

Special Charge Rate

 

Total Special Charge

 

 

 

 

 

 

 

 

Rideau Street

Commercial Taxable:  Full

280,252,425

 

0.001228

 

344150

 

 

Office Building Taxable:  Full

49,008,390

 

0.001483

 

72679

 

 

Shopping Centre Taxable: 

208,741,830

 

0.001021

 

213125

 

 

Industrial Taxable:  Full

0

 

0.001571

 

0

 

 

Large Industrial Taxable:  Full

0

 

0.001349

 

0

 

 

Parking Lot Taxable:  Full (No Support)

8,300,000

 

0.000804

 

6673

 

 

Commercial Taxable:  Vacant Unit/Excess Land

0

 

0.000859

 

0

 

 

Office Building Taxable:  Vacant Unit/Excess Land

0

 

0.001038

 

0

 

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

0

 

0.000715

 

0

 

 

Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.001021

 

0

 

 

Large Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.000877

 

0

 

 

Commercial Taxable:  Vacant Land

17,382,000

 

0.000804

 

13975

 

 

Industrial Taxable:  Vacant Land

0

 

0.001021

 

0

 

 

Total CVA

563,684,645

 

 

 

650603

 

 

 

 

 

 

 

 

 

Westboro

Commercial Taxable:  Full

28,665,887

 

0.008698

 

249336

 

 

Office Building Taxable:  Full

668,805

 

0.010508

 

7028

 

 

Shopping Centre Taxable: 

1,396,610

 

0.007235

 

10104

 

 

Industrial Taxable:  Full

287,905

 

0.011133

 

3205

 

 

Large Industrial Taxable:  Full

0

 

0.00956

 

0

 

 

Parking Lot Taxable:  Full (No Support)

0

 

0.005699

 

0

 

 

Commercial Taxable:  Vacant Unit/Excess Land

0

 

0.006089

 

0

 

 

Office Building Taxable:  Vacant Unit/Excess Land

0

 

0.007356

 

0

 

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

0

 

0.005065

 

0

 

 

Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.007236

 

0

 

 

Large Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.006214

 

0

 

 

Commercial Taxable:  Vacant Land

588,000

 

0.005699

 

3351

 

 

Industrial Taxable:  Vacant Land

0

 

0.007236

 

0

 

 

Total CVA

31,607,207

 

 

 

273024

 

 

 

 

 

 

 

 

 

Vanier

Commercial Taxable:  Full

104,124,760

 

0.001423

 

148170

 

 

Office Building Taxable:  Full

78,048,395

 

0.001719

 

134165

 

 

Shopping Centre Taxable: 

3,773,525

 

0.001184

 

4468

 

 

Industrial Taxable:  Full

94,490

 

0.001821

 

172

 

 

Large Industrial Taxable:  Full

0

 

0.001564

 

0

 

 

Parking Lot Taxable:  Full (No Support)

104,500

 

0.000932

 

97

 

 

Commercial Taxable:  Vacant Unit/Excess Land

156,080

 

0.000996

 

155

 

 

Office Building Taxable:  Vacant Unit/Excess Land

10,200

 

0.001203

 

12

 

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

0

 

0.000828

 

0

 

 

Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.001184

 

0

 

 

Large Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.001017

 

0

 

 

Commercial Taxable:  Vacant Land

1,556,000

 

0.000932

 

1450

 

 

Industrial Taxable:  Vacant Land

0

 

0.001184

 

0

 

 

Total CVA

187,867,950

 

 

 

288690

 


 


Business Improvement Area

Prescribed Class

Rateable Assessment in Prescribed Class

 

Special Charge Rate

 

Total Special Charge

 

 

 

 

 

 

 

Manotick

Commercial Taxable:  Full

24,970,920

 

0.006322

 

157866

 

Office Building Taxable:  Full

0

 

0.007638

 

0

 

Shopping Centre Taxable: 

0

 

0.005259

 

0

 

Industrial Taxable:  Full

81,790

 

0.008092

 

662

 

Large Industrial Taxable:  Full

0

 

0.006949

 

0

 

Parking Lot Taxable:  Full (No Support)

0

 

0.004143

 

0

 

Commercial Taxable:  Vacant Unit/Excess Land

0

 

0.004426

 

0

 

Office Building Taxable:  Vacant Unit/Excess Land

0

 

0.005347

 

0

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

0

 

0.003681

 

0

 

Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.00526

 

0

 

Large Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.004517

 

0

 

Commercial Taxable:  Vacant Land

326,700

 

0.004143

 

1354

 

Industrial Taxable:  Vacant Land

0

 

0.00526

 

0

 

Total CVA

25,379,410

 

 

 

159882

 

 

 

 

 

 

 

Carp

Commercial Taxable:  Full

5,022,185

 

0.002444

 

12274

 

Office Building Taxable:  Full

0

 

0.002953

 

0

 

Shopping Centre Taxable: 

0

 

0.002033

 

0

 

Industrial Taxable:  Full

112,855

 

0.003129

 

353

 

Large Industrial Taxable:  Full

0

 

0.002687

 

0

 

Parking Lot Taxable:  Full (No Support)

0

 

0.001602

 

0

 

Commercial Taxable:  Vacant Unit/Excess Land

15,645

 

0.001711

 

27

 

Office Building Taxable:  Vacant Unit/Excess Land

0

 

0.002067

 

0

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

0

 

0.001423

 

0

 

Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.002034

 

0

 

Large Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.001746

 

0

 

Commercial Taxable:  Vacant Land

88,500

 

0.001602

 

142

 

Industrial Taxable:  Vacant Land

0

 

0.002034

 

0

 

Total CVA

5,239,185

 

 

 

12796

 

 

 

 

 

 

 

Barrhaven

Commercial Taxable:  Full

148,508,474

 

0.000509

 

75591

 

Office Building Taxable:  Full

0

 

0.000614

 

0

 

Shopping Centre Taxable: 

39,105,810

 

0.000423

 

16542

 

Industrial Taxable:  Full

0

 

0.000651

 

0

 

Large Industrial Taxable:  Full

0

 

0.000559

 

0

 

Parking Lot Taxable:  Full (No Support)

0

 

0.000333

 

0

 

Commercial Taxable:  Vacant Unit/Excess Land

2,609,119

 

0.000356

 

929

 

Office Building Taxable:  Vacant Unit/Excess Land

0

 

0.00043

 

0

 

Shopping Centre Taxable:  Vacant Unit/Excess Land

560,517

 

0.000296

 

166

 

Industrial Taxable:  Vacant Unit/Excess Land

0

 

0.000423

 

0

 

Large Industrial Taxable:  Vacant Unit/Excess Land

3,640,000

 

0.000363

 

1321

 

Commercial Taxable:  Vacant Land

0

 

0.000333

 

0

 

Industrial Taxable:  Vacant Land

0

 

0.000423

 

0

 

Total CVA

194,423,920

 

 

 

94549

 

* Note: Minimum/maximum adjustment is included in the “Total Special Charge” Barrhaven

 

 

 

 

 

 

 

 

 

 


Business Improvement Area

Prescribed Class

Rateable Assessment in Prescribed Class

 

Special Charge Rate

 

Total Special Charge

 

 

 

 

 

 

 

Orleans

Commercial Taxable:  Full

93,043,510

 

0.00135

 

125795

 

Office Building Taxable:  Full

1,943,300

 

0.00163

 

3173

 

Shopping Centre Taxable: 

7,616,475

 

0.00113

 

8569

 

Industrial Taxable:  Full

5,623,625

 

0.00173

 

9729

 

Large Industrial Taxable:  Full

0

 

0.00149

 

0

 

Parking Lot Taxable:  Full (No Support)

434,000

 

0.00089

 

385

 

Commercial Taxable:  Vacant Unit/Excess Land U

402,235

 

0.00095

 

381

 

Office Building Taxable: Vacant Unit/Excess Land

0

 

0.00114

 

0

 

Shopping Centre Taxable:Vacant Unit/Excess Land

63,690

 

0.00079

 

50

 

Industrial Taxable:Vacant Unit/Excess Land

0

 

0.00113

 

0

 

Large Industrial Taxable:Vacant Unit/Excess Land

0

 

0.00097

 

0

 

Commercial Taxable:  Vacant Land x

1,998,000

 

0.00089

 

1770

 

Industrial Taxable:  Vacant Land

0

 

0.00113

 

0

 

Total CVA

111,124,835

 

 

 

149851

 


DOCUMENT 3

 

 

 

 

 

 

 

 

 

 

 

 

 

SPARKS STREET MALL AUTHORITY

COMPUTATION OF SPECIAL LEVY -2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Levy Per Budget Submission

 

 

308,045

 

 

 

 

 

 

 

Add: Projected 2006 Surplus (Deficit)

 

 

84,680

 

 

 

 

 

 

 

Less: Actual 2006 Surplus (Deficit)

 

 

84,680

 

 

 

 

 

 

 

Budget Adjustment Requested By Mall

 

 

0

 

Authority

 

 

 

 

 

 

 

 

 

 

 

Revised Net Levy Requirement

 

 

308,045

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Metre Frontage - Sparks Street Mall

 

1,678.18

Metres

 

 

 

 

 

 

 

 

 

 

 

 

2007 Special Levy Per Metre

 

 

 

183.55897460

 

 

 

 

 

 

 

2006 Special Levy Per Metre

 

 

 

196.36845864

 

 

 

 

 

 

 

Percent Increase (Decrease)

 

 

 

-6.52%

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL MALL AUTHORITY BUDGET 2006

 

443,725

 

 

 

 

 

 

 

Funded By:

 

 

 

 

 

Levy

 

 

 

308,045

 

Rentals - General

 

 

 

51,000

 

Miscellaneous Revenue

 

 

 

0

 

2006 Surplus Carryforward

 

 

 

84,680

 

Total Funds Available

 

 

 

443,725

 

 

 

 

 

 

 

Mall

Per Meter

TOTAL SPECIAL CHARGE

Authority

Charge

Sparks Street Mall Authority

183.55897460

308,045



                2007 BUDGETS AND SPECIAL LEVIES FOR BUSINESS
IMPROVEMENT AREAS AND SPARKS STREET MALL AUTHORITY

BUDGETS ET PRÉLÈVEMENTS SPÉCIAUX DE 2007 POUR LES ZONES D’AMÉLIORATION COMMERCIALE ET L’ADMINISTRATION DU MAIL DE LA RUE SPARKS

ACS2007-CRS-FIN-0011                                 city-wide / À l’Échelle de la ville

 

Mr. R. Diotte, a resident, spoke to a written submission, circulated to all Committee members, with respect to Closed Circuit Television (CCTV) cameras along Rideau and with respect to graffiti removal.  He suggested BIA levies should include such things as the shared costs of operating CCTVs and graffiti removal.  A copy of Mr. Diotte’s submission is held on file.

 

Responding to questions from Councillor Desroches with respect to BIA budget surpluses, Mr. Simulik indicated BIAs were not allowed to build up huge reserves.  She explained that they set their budgets and determined their requirements annually, based on which the City determined their taxation requirements.  Any surpluses typically go towards reducing their subsequent year’s requirement. 

 

That the Corporate Services and Economic Development Committee recommend Council approve:

 

1.   The 2007 Budgets, as presented in document 1, for the following agencies:

 

a.   By Ward Market BIA

b.   Preston Street BIA

c.   Sparks Street BIA

d.   Sparks Street Mall Authority

e.   Bank Street BIA       

f.    Somerset Village BIA

g.   Somerset Street Chinatown BIA

h.   Westboro Village BIA

i.    Downtown Rideau BIA

j.    Vanier BIA

k.   Manotick BIA

l.    Carp BIA

m.  Barrhaven BIA         

n.   Orleans BIA

 

2.   The 2007 Business Improvement Area Special Levies and the Sparks Street Mall Authority Metre–front charge, as presented in document 3.

 

                                                                                                            CARRIED